HomeHouses for SaleHouses To LetRooms to LetPortfolio BuildingContact Us
Elgin Homes LTD
Providing Property Solutions
Portfolio Examples
Portfolio Examples

The table below shows the figures involved in the purchase of property in the NE and an indication of how they have performed since they were bought.  Recently due to doom and gloom news paper headlines, it has become easier to find great deals and buy properties below market value.

 PropertyPurchase Price Date Rent Mortgage Current Value
 91 Collingwood St £75,000 24/05/07 £400 £289 £84,000
 100 John St £72,000 30/05/07 £433 £268 £85,000
 21 Palmer St £49,000 29/06/07 £355 £282 £58,000
 175 Park Road £86,000 13/08/07 £433 £355 £92,500
 81 Tweed St £76,000 13/12/07 £400 £317 £84,000
 1 Charlotte St £75,000 07/01/07 £350 £272 £80,000

Below is a further breakdown for the figures involved in the purchase of a property.  Typical figures for buying with a 15% deposit and 10% deposit are shown. 

Purchase Price £72,000

2 bedroom mid terraced property in Stanley, NE England.

Tenanted for £100 per week two weeks after completion.

Gross Yield – 7.2%

Management Cost - 10%

Interest only mortgage at 85% LTV, 5.26% interest rate, Mortgage Payment - £268

Monthly Income

Rent - £433 pcm

Outgoings

Monthly interest payments - £268 pcm

Insurance - £15 pcm

Management Cost - £43 pcm

Net Income - £107 each month

Total Money In Purchase

Deposit 15% - £10800

Finders Fee £1000

Legals £500

Mortgage £0

Redecoration £0

Total £12,300

If you have any queries or are interested in the above, please do not hesitate to contact us.

The above figures were the actual figures used to purchase this property.  This property could have been bought with a 90% LTV product.  We tend to use these products were possible now to minimise the down payment.  The figures for the purchase of this property with a 90% product are as follows.

Purchase Price £72,000

Management Cost - 10%

Interest only mortgage at 90% LTV, 5.39% interest rate, Mortgage Payment - £291

Monthly Income

Rent - £433 pcm

Outgoings

Monthly interest payments - £291 pcm

Insurance - £15 pcm

Management Cost - £43 pcm

Net Income - £84 each month

Total Money In Purchase

Deposit 10% - £7200

Finders Fee £1000

Legals £500

Mortgage Arrangement £0

Redecoration £0

Total £8,700

As you can see, the 90% LTV deal means a slightly higher mortgage payment but reduces the cost of buy by £3600 (12300- 8700).


If you have any queries or are interested in the above, please do not hesitate to contact us or fill out the feedback form below.



Home|Houses for Sale|Houses To Let|Rooms to Let|Portfolio Building|Contact Us